Dollar Cost Averaging 2022

	A	B	C	D	E	F	G	H	I	J	K
1	Date	C Fund Share Price	S Fund Share Price	I Fund Share Price	L 2065 Fund Share Price	C Fund Shares Purchased	S Fund Shares Purchased	I Fund Shares Purchased	L 2065 Fund Shares Purchased	Amount Invested	Total Invested
2	Jan 3. 2022	72.4061	83.8284	39.3497	14.9268	1.381099106	1.192913142	2.541315436	6.699359541	100	$2,700.00
3	Jan 12. 2022	71.3758	80.4874	39.7338	14.7834	2.782134191	2.435343634	5.0580644	13.46370333
4	Jan 26. 2022	65.708	71.8438	37.4654	13.6738	4.304018893	3.827252191	7.727193783	20.77695934
5	Feb 9. 2022	69.3333	77.5049	38.7715	14.3719	5.746327279	5.117493195	10.3064079	27.73498159
6	Feb 23. 2022	63.9163	70.74	36.9948	13.4004	7.310873412	6.531120563	13.00949049	35.1974454
7	Mar 9. 2022	64.7584	72.2992	35.1322	13.2958	8.855074627	7.914261732	15.85588212	42.7186175
8	Mar 23. 2022	67.4995	74.8474	36.5743	13.8322	10.33656708	9.250313485	18.59004245	49.94812546
9	Apr 6. 2022	67.9067	73.7531	36.3768	13.818	11.80917582	10.6061887	21.33904731	57.18506279
10	Apr 20. 2022	67.6068	74.0898	36.2418	13.778	13.28831698	11.95590215	24.09829216	64.44301024
11	May 4. 2022	65.2099	70.6061	35.062	13.2854	14.82182646	13.37221037	26.95038274	71.97007002
12	May 18. 2022	59.5705	62.8981	33.4677	12.2913	16.5005097	14.96208352	29.93833829	80.10590593
13	Jun 1. 2022	62.3072	65.742	34.7558	12.8202	18.10546065	16.48318114	32.81555591	87.90609626
14	Jun 15. 2022	57.6268	60.9049	32.3304	11.892	19.84076436	18.12508516	35.90862002	96.31511072
15	Jun 29. 2022	58.0883	60.8991	32.2201	11.9278	21.56228143	19.76714555	39.01227271	104.6988864
16	Jul 13. 2022	57.8654	60.9474	31.3491	11.7961	23.29042986	21.40790463	42.20215695	113.1762646
17	Jul 27. 2022	61.2598	64.778	32.9825	12.4632	24.92282174	22.95163862	45.23406781	121.1998861
18	Aug 10. 2022	64.1376	69.6388	33.9548	13.0166	26.48196957	24.38761971	48.17915952	128.8823838
19	Aug 24. 2022	63.1409	67.8453	32.6514	12.6932	28.06572907	25.86156116	51.24181533	136.7606178
20	Sep 7. 2022	60.7296	64.7347	31.2021	12.1721	29.71237255	27.40632772	54.44672782	144.9761271
21	Sep 21. 2022	57.8732	62.0848	30.1866	11.6765	31.44028806	29.01702793	57.75945599	153.5403373
22	Oct 5. 2022	57.8065	62.3182	30.1799	11.6751	33.17019733	30.62169558	61.07291958	162.1055744
23	Oct 19. 2022	56.4892	59.9834	29.2711	11.3566	34.94044722	32.28882349	64.48925857	170.9110267
24	Nov 2. 2022	57.4928	61.6402	30.2527	11.6366	36.67979545	33.91114139	67.79474865	179.5046022
25	Nov 16. 2022	60.6063	64.5191	33.3519	12.443	38.32978893	35.46107002	70.79307858	187.5412493
26	Nov 30. 2022	62.5151	65.845	34.5826	12.836	39.92940246	36.97978822	73.68470617	195.3318382
27	Dec 14. 2022	61.2594	64.0441	34.9166	12.7003	41.561805	38.5412123	76.54867345	203.205668
28	Dec 28. 2022	58.0309	60.1184	33.6813	12.0962	43.28502487	40.20459656	79.51767999	211.4727271
29	Jan 3. 2023	58.6704	61.1436	34.1009	12.245
30	Total Decline:	-18.97%	-27.06%	-13.34%	-17.97%
31	Return of $2,700:	$2,187.81	$1,969.38	$2,339.82	$2,214.81
32						Results of dollar-cost averaging $100 per pay period:
33						C Fund Total as of Jan 3, 2023:	S Fund Total as of Jan 3, 2023:	I Fund Total as of Jan 3, 2023:	L 2065 Fund Total as of Jan 3, 2023:
34						$2,539.55	$2,458.25	$2,711.62	$2,589.48
35						Difference between lump-sum investing and dollar-cost averaging in 2022:
36						$351.74	$488.87	$371.80	$374.67
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100